29 Units Condo x @$50,000 = $1,450,000 100% Leased(29 单元公寓出售 完全出租) 2018 T-12: 9.54% Cap 2018实际年回报率 / Optimized Cap: 14.56% 潜在年回报率 Additional Revenue from HOA Management & Property Maintenance 物业管理费 Near Chinatown, Great Investment Opportunity for Individual or Group 临近休市顿中国城, 本小利大,短平快,极具昇值潜力,适合个人或团队投资。 经纪人联系电话:713-826-7048 / 微信号 JCLion88 2018 Profit & Loss Statement
29 Units x @$50,000 = $1,450,000 Condo 100% Leased(29单元公寓100% 出租) Lot Size: 2.76 Acres 土地面积 Building Size: 25,184 SF 建筑面积 Unit Price: $57.58/SF 每平方呎售价 Year Built: 1983建成
All Units Are Leased: Currently @ 33.33% Below Fair Market Rent (FMR公平市场租金) (29 单元公寓出售 $145万, 100% 出租,目前租金低于公平市场租金33.33%) 11 x 1-BR Units Averaging 单卧室目前平均月租 $809/mo vs. FMR $913/mo 市价 18 x 2-BR Units Averaging 双卧室目前平均月租 $860/mo vs. FMR $1,119/mo 市价
Each condo unit has its own central air unit, individual water heater, and electric meter. The HOA is responsible for the exterior maintenance of the property and carries a roof reserve to handle replacement as needed. HOA dues include insurance for the structure covers water, sewer, and trash for all residents in the community. 每个公寓单元均有独立的中央空调系统,热水器和电表。管理费包括为社区所有居民提供物业的外部维护, 下水道和垃圾处理, 并预留屋顶维修费用。
Near Chinatown – Great Investment Opportunity for Individual or Group 临近休市顿中国城, 本小利大,短平快,极具昇值潜力,适合个人或团队投资。 经纪人联系电话:713-826-7048 / 微信号 JCLion88 经纪人联系电话:713-826-7048 / 微信号 JCLion88 经纪人联系电话:713-826-7048 / 微信号 JCLion88 经纪人联系电话:713-826-7048 / 微信号 JCLion88 经纪人联系电话:+1 )713-826-7048 / 微信号 JCLion88 要点: 1:小区共67个单元,出29个单元 2:保证百分百出租 包租 且租金有涨价趋势 3:含盈利本小区物业管理公司出售 成交即赚钱 4:地段地段 还是地段 ,位子中国城北五分钟内
备注:网站平台只提供信息交流平台 不构成对任何投资决策的合规依据 ,请有疑问联系经纪人,经纪保证以上信息真实有效可靠!
|